Revisions Inc in Lutherville Timonium, Maryland (MD)

Revisions Inc
Employer Identification Number (EIN)	521269198
Name of Organization	Revisions Inc
Address	Lutherville Timonium, MD 21093
Tax Period	2003
Asset Amount	$1,463,441
Amount of Income	$7,322,761
Form 990 Revenue Amount	$7,322,761
National Taxonomy of Exempt Entities (NTEE)	Mental Health, Crisis Intervention: Mental Health Treatment - Multipurpose and (Not Elsewhere Classified)

Non-representatives - add comments:

Financial snapshot ($)

Revenue for 2003

Assets at end of 2003

Expenses for 2003

Functional Expenses for 2003 ($)

Income-Producing Activities for 2003

	2000	2001	2002	2003
Revenue, Expenses, and Changes in Net Assets or Fund Balances
Total revenue	$7,914,277	$9,145,762	$9,201,332	$7,322,761
Contributions, gifts, grants, and similar amounts received	$6,715,244	$7,253,134	$7,378,656	$5,225,018
Contributions to donor advised funds
Direct public support	$0	$229,283	$183,338	$51,865
Indirect public support	$201,591	$540,315	$761,252	$249,932
Government contributions (grants)	$6,513,653	$6,483,536	$6,434,066	$4,923,221
Program service revenue including government fees and contracts	$1,201,459	$1,887,531	$1,846,129	$2,097,901
Membership dues and assessments	$0	$0	$0	$0
Interest on savings and temporary cash investments	$5,057	$5,097	$6,559	$5,236
Dividends and interest from securities	$0	$0	$0	$0
Net rental income or (loss)	$0	$0	$0	$0
Gross rents	$0	$0	$0	$0
Less: rental expenses	$0	$0	$0	$0
Other investment income	$0	$0	$0	$0
Gain or (loss) from sales of assets other than inventory	$-7,483	$0	$-30,012	$-5,394
Gross amount from sales of assets other than inventory	$0	$125,000	$199,728	$38,277
Less: cost or other basis and sales expenses	$7,483	$125,000	$229,740	$43,671
Net income or (loss) from special events and activities	$0	$0	$0	$0
Gross revenue	$0	$0	$0	$0
Less: direct expenses other than fundraising expenses	$0	$0	$0	$0
Gross profit or (loss) from sales of inventory	$0	$0	$0	$0
Gross sales of inventory, less returns and allowances	$0	$0	$0	$0
Less: cost of goods sold	$0	$0	$0	$0
Other revenue	$0	$0	$0	$0
Total expenses	$7,821,522	$9,068,208	$8,908,153	$8,519,087
Program services	$5,846,455	$6,361,617	$8,074,104	$7,758,773
Management and general	$1,975,067	$2,706,591	$807,087	$760,314
Fundraising	$0	$0	$26,962	$0
Payments to affiliates	$0	$0	$0	$0
Net assets or fund balances at end of year	$1,853,270	$1,930,824	$2,250,133	$1,463,441
Excess or (deficit) for the year	$92,755	$77,554	$293,179	$-1,196,326
Net assets or fund balances at beginning of year	$1,760,515	$1,853,270	$1,930,824	$2,250,133
Other changes in net assets or fund balances	$0	$0	$26,130	$409,634

	Total	Program services	Management and general	Fundraising
Statement of Functional Expenses (for 2003)
Total functional expenses	$8,519,087	$7,758,773	$760,314	$0
Grants paid from donor advised funds
Other grants and allocations		$0
Specific assistance to individuals		$0
Benefits paid to or for members		$0
Compensation of current officers, directors, key employees, etc.	$50,000	$42,341	$7,659	$0
Compensation of former officers, directors, key employees, etc.
Compensation and other distributions, not included above, to disqualified persons (as defined under section 4958(f)(1)) and persons described in section 4958(c)(3)(B)
Salaries and wages of employees not included above	$4,544,064	$3,849,250	$694,814	$0
Pension plan contributions not included above	$0	$0	$0	$0
Employee benefits not included above	$205,315	$170,654	$34,661	$0
Payroll taxes	$399,342	$326,013	$73,329	$0
Professional fundraising fees	$6,679	$2,840	$3,839	$0
Accounting fees	$0	$0	$0	$0
Legal fees	$0	$0	$0	$0
Supplies	$62,756	$53,801	$8,955	$0
Telephone	$289,941	$7,869	$282,072	$0
Postage and shipping	$5,040	$0	$5,040	$0
Occupancy	$263,822	$175,043	$88,779	$0
Equipment rental and maintenance	$343,802	$74,328	$269,474	$0
Printing and publications	$13,511	$223	$13,288	$0
Travel	$62,722	$59,535	$3,187	$0
Conferences, conventions, and meetings	$0	$0	$0	$0
Interest	$198,046	$128,365	$69,681	$0
Depreciation, depletion, etc.	$256,096	$150,851	$105,245	$0
Other expenses not covered above	$1,817,951	$2,717,660	$-899,709	$0

	2000	2001	2002	2003
Balance Sheets
Total assets	$5,410,521	$5,954,163	$6,762,394	$5,899,893
Cash - non-interest-bearing	$75,958	$45,761	$274,930	$96,383
Savings and temporary cash investments	$0	$0	$0	$0
Accounts receivable less allowance for doubtful accounts	$756,712	$1,406,874	$1,363,097	$687,506
Pledges receivable less allowance for doubtful accounts	$0	$0	$0	$0
Grants receivable	$0	$0	$0	$0
Receivables from current and former officers, directors, trustees, and key employees	$0	$0	$0	$0
Receivables from other disqualified persons (as defined under section 4958(f)(1)) and persons described in section 4958(c)(3)(B)
Other notes and loans receivable less allowance for doubtful accounts	$123,832	$0	$0	$0
Inventories for sale or use	$10,533	$8,005	$9,252	$16,704
Prepaid expenses and deferred charges	$34,675	$43,414	$29,741	$39,863
Investments - publicly-traded securities
Investments - other securities	$0	$0	$217,632	$224,595
Investments - land, buildings, and equipment less accumulated depreciation	$0	$0	$0	$0
Investments - other	$0	$0	$0	$0
Land, buildings, and equipment less accumulated depreciation	$3,795,405	$4,047,204	$4,431,862	$4,474,805
Other assets, including program-related investments	$613,406	$402,905	$435,880	$360,037
Total liabilities	$3,557,251	$4,023,339	$4,512,261	$4,436,452
Accounts payable and accrued expenses	$1,225,960	$1,307,723	$1,542,346	$1,204,308
Grants payable	$0	$0	$0	$0
Deferred revenue	$0	$0	$0	$0
Loans from officers, directors, trustees, and key employees	$0	$0	$0	$0
Tax-exempt bond liabilities	$0	$0	$0	$0
Mortgages and other notes payable	$1,952,220	$2,000,241	$2,969,915	$3,232,144
Other liabilities	$379,071	$715,375	$0	$0
Total liabilities and net assets/fund balances	$5,410,521	$5,954,163	$6,762,394	$5,899,893
Total net assets or fund balances	$1,853,270	$1,930,824	$2,250,133	$1,463,441

	2000	2001	2002	2003
Reconciliation of Revenue per Audited Financial Statements With Revenue per Return
Total revenue	$7,914,277	$9,145,762	$9,201,332	$7,322,761
Total revenue, gains, and other support per audited financial statements	$7,914,277	$9,145,762	$9,122,870	$7,732,395
Other expenses	$0	$0	$26,130	$409,634
Net unrealized gains on investments	$0	$0	$26,130	$9,634
Donated services and use of facilities	$0	$0	$0	$0
Recoveries of prior year grants	$0	$0	$0	$0
Other	$0	$0	$0	$400,000
Other revenue	$0	$0	$104,592	$0
Investment expenses	$0	$0	$0	$0
Other	$0	$0	$104,592	$0

	2000	2001	2002	2003
Reconciliation of Expenses per Audited Financial Statements With Expenses per Return
Total expenses	$7,821,522	$9,068,208	$8,908,153	$8,519,087
Total expenses and losses per audited financial statements	$7,821,522	$9,068,208	$8,908,153	$8,519,087
Other revenue	$0	$0	$0	$0
Donated services and use of facilities	$0	$0	$0	$0
Prior year adjustments	$0	$0	$0	$0
Losses	$0	$0	$0	$0
Other	$0	$0	$0	$0
Other expenses	$0	$0	$0	$0
Investment expenses	$0	$0	$0	$0
Other	$0	$0	$0	$0

Current Officers, Directors, Trustees, and Key Employees

Total number of officers, directors, and trustees permitted to vote on organization business at board meetings	0
Are any officers, directors, trustees, or key employees listed in Form 990, Part V-A, or highest compensated employees listed in Schedule A, Part I, or highest compensated professional and other independent contractors listed in Schedule A, Part II-A or II-B, related to each other through family or business relationships?
Do any officers, directors, trustees, or key employees listed in Form 990, Part V-A, or highest compensated employees listed in Schedule A, Part I, or highest compensated professional and other independent contractors listed in Schedule A, Part II-A or II-B, receive compensation from any other organizations, whether tax exempt or taxable, that are related to the organization?
Does the organization have a written conflict of interest policy?

Other Information
Did the organization have unrelated business gross income of $1,000 or more during the year covered by this return, and has it filed a tax return on Form 990-T for this year?	No
Was there a liquidation, dissolution, termination, or substantial contraction during the year?	No
Is the organization related (other than by association with a statewide or nationwide organization) through common membership, governing bodies, trustees, officers, etc., to any other exempt or nonexempt organization?
Direct and indirect political expenditures	$0
Did the organization file Form 1120-POL for this year?	No
Were substantially all dues nondeductible by members?
Did the organization make only in-house lobbying expenditures of $2,000 or less?
Dues, assessments, and similar amounts from members	$0
Section 162(e) lobbying and political expenditures	$0
Aggregate nondeductible amount of section 6033(e)(1)(A) dues notices	$0
Taxable amount of lobbying and political expenditures	$0
Does the organization elect to pay the section 6033(e) tax on the amount above?
If section 6033(e)(1)(A) dues notices were sent, does the organization agree to add the amount above to its reasonable estimate of dues allocable to nondeductible lobbying and political expenditures for the following tax year?
Initiation fees and capital contributions	$0
Gross receipts for public use of club facilities	$0
At any time during the year, did the organization, directly or indirectly, own a controlled entity within the meaning of section 512(b)(13)?
Amount of tax imposed on the organization during the year under: section 4911	$0
Amount of tax imposed on the organization during the year under: section 4912	$0
Amount of tax imposed on the organization during the year under: section 4955	$0
Did the organization engage in any section 4958 excess benefit transaction during the year or did it become aware of an excess benefit transaction from a prior year?	No
Amount of tax imposed on the organization managers or disqualified persons during the year under sections 4912, 4955, and 4958	$0
Amount of tax above, reimbursed by the organization	$0
At any time during the tax year, was the organization a party to a prohibited tax shelter transaction?
Did the organization acquire a direct or indirect interest in any applicable insurance contract?
Did the supporting organization, or a fund maintained by a sponsoring organization, have excess business holdings at any time during the year?
Number of employees employed in the pay period that includes March 12, 2006	189

	Unrelated business income		Excluded by section 512, 513, or 514		Related or exempt function income
Analysis of Income-Producing Activities (for 2003)
	Business code	Amount	Exclusion code	Amount	Related or exempt function income
Total		$0		$-158	$2,097,901
Program service revenue
Program service revenue 1	000000	$0	00	$0	$708,389
Program service revenue 2	000000	$0	00	$0	$11,995
Program service revenue 3	000000	$0	00	$0	$27,449
Program service revenue 4	000000	$0	00	$0	$281,310
Program service revenue 5	000000	$0	00	$0	$1,068,758
Medicare/Medicaid payments	000000	$0	00	$0	$0
Fees and contracts from government agencies	000000	$0	00	$0	$0
Membership dues and assessments	000000	$0	00	$0	$0
Interest on savings and temporary cash investments	000000	$0	Dividends, interest, payments with respect to securities loans, annuities, income from notional principal contracts, loan commitment fees, and other substantially similar income from ordinary and routine investments excluded by section 512(b)(1)	$5,236	$0
Dividends and interest from securities	000000	$0	00	$0	$0
Net rental income or (loss) from real estate
debt-financed property	000000	$0	00	$0	$0
not debt-financed property	000000	$0	00	$0	$0
Net rental income or (loss) from personal property	000000	$0	00	$0	$0
Other investment income	000000	$0	00	$0	$0
Gain or (loss) from sales of assets other than inventory	000000	$0	Gain (or loss, to the extent allowed) from the sale of investments and other non-inventory property and from certain property acquired from financial institutions that are in conservatorship or receivership (sections 512(b)(5) and 512(b)(16)(A))	$-5,394	$0
Net income or (loss) from special events	000000	$0	00	$0	$0
Gross profit or (loss) from sales of inventory	000000	$0	00	$0	$0
Other revenue	000000	$0	00	$0	$0

EIN of corporation, partnership, or disregarded entity	Percentage of ownership interest	Total income	End-of-year assets
Information Regarding Taxable Subsidiaries and Disregarded Entities (for 2003)
999999999	100%	$0	$0
	0%	$0	$0
	0%	$0	$0
	0%	$0	$0

Compensation	Contributions to employee benefit plans & deferred compensation	Expense account and other allowances
Compensation of the Five Highest Paid Employees Other Than Officers, Directors, and Trustees (for 2003)
$56,000	$4,080	$0
$60,766	$4,080	$0
$61,193	$4,080	$0
$78,182	$3,400	$1,961
$110,000	$3,400	$0

Total number of other employees paid over $50,000	7

Total number of other employees paid over $50,000

Statements About Activities (for 2003)
Expenses paid or incurred in connection with the lobbying activities	$2,269
Did the organization receive or hold an easement for conservation purposes, including easements to preserve open space, the environment, historic land areas or historic structures?
Did the organization provide credit counseling, debt management, credit repair, or debt negotiation services?
Did the organization maintain any donor advised funds?
Did the organization make any taxable distributions under section 4966?
Did the organization make a distribution to a donor, donor advisor, or related person?
The total number of donor advised funds owned at the end of the tax year
The aggregate value of assets held in all donor advised funds owned at the end of the tax year
The total number of separate funds or accounts owned at the end of the tax year (excluding donor advised funds included above) where donors have the right to provide advice on the distribution or investment of amounts in such funds or accounts
The aggregate value of assets held in all funds or accounts included above at the end of the tax year

Reason for Non-Private Foundation Status
The organization is not a private foundation because it is	Organization that receives a substantial part of its support from a governmental unit or from the general public

	1999	2000	2001	2002
Support Schedule
Total	$7,741,288	$7,921,760	$9,145,762	$9,231,344
Gifts, grants, and contributions received	$6,715,570	$6,715,244	$7,253,134	$7,378,656
Membership fees received	$0	$0	$0	$0
Gross receipts from admissions, merchandise sold or services performed, or furnishing of facilities in any activity that is related to the organization's charitable, etc., purpose	$1,015,980	$1,201,459	$1,887,531	$1,846,129
Gross income from interest, dividends, amounts received from payments on securities loans (section 512(a)(5)), rents, royalties, and unrelated business taxable income (less section 511 taxes) from businesses acquired by the organization after June 30, 1975	$9,738	$5,057	$5,097	$6,559
Net income from unrelated business activities not included above	$0	$0	$0	$0
Tax revenues levied for the organization's benefit and either paid to it or expended on its behalf	$0	$0	$0	$0
The value of services or facilities furnished to the organization by a governmental unit without charge. Do not include the value of services or facilities generally furnished to the public without charge	$0	$0	$0	$0
Other income	$0	$0	$0	$0

Lobbying Expenditures by Electing Public Charities (for 2003)
Total exempt purpose expenditures	$0
Total lobbying expenditures	$0
Total lobbying expenditures to influence public opinion (grassroots lobbying)	$0
Total lobbying expenditures to influence a legislative body (direct lobbying)	$0
Other exempt purpose expenditures	$0
Lobbying nontaxable amount	$0
Grassroots nontaxable amount	$0

Write your review!

Your Ratings

You can rate this nonprofit in different categories from 1 star (worst) to 5 stars (best) or leave category unrated

Program:
Fundraising:
Expenses:
Transparency:

Your Review

Would you recommend Revisions Inc to others? (optional)

Yes

Add photo of Revisions Inc (optional)

About You

Your nickname:
I have read, and agree to the Terms of Service

Optional Verification

(additional info to increase the weight and the placement of your review and ratings)

	Log in» \| Register - it's free and very quick!
Real Name:
Email (won't be published):
Date and time of your visit to this nonprofit:
Phone number (won't be published):
	Show my IP address (13.58.151.xxx) to everybody
	Leave your signature» Clear Make my signature public

Recently Added Reviews
Theocracy International Ministries Inc, Theocracy Christian Center in Capitol Hgts, MD
Phoenix Wildlife Center Inc in Phoenix, MD
Alpha Scholarship Endowment Fund Of Iul Chapter Of Alpha Phi Alpha in Silver Spring, MD
Bright Eyes Sanctuary Inc in Hagerstown, MD
St Mary Episcopal Church in Woodlawn, MD
Turning Point Church in Rockville, MD
Beaverbrook Community Association Inc in Columbia, MD
Skye Foundation Inc in Suitland, MD
Kidcare Fund Inc in Towson, MD
Scholars Pointe Academy Inc in Bowie, MD

Recently Added Reviews

Theocracy International Ministries Inc, Theocracy Christian Center in Capitol Hgts, MD

Phoenix Wildlife Center Inc in Phoenix, MD

Alpha Scholarship Endowment Fund Of Iul Chapter Of Alpha Phi Alpha in Silver Spring, MD

Bright Eyes Sanctuary Inc in Hagerstown, MD

St Mary Episcopal Church in Woodlawn, MD

Turning Point Church in Rockville, MD

Beaverbrook Community Association Inc in Columbia, MD

Skye Foundation Inc in Suitland, MD

Kidcare Fund Inc in Towson, MD

Scholars Pointe Academy Inc in Bowie, MD

Id	Name	Address	State	Established	Total Income
Other organizations in Maryland
1	Stella Maris Inc	2300 Dulaney Valley Rd, Timonium, MD 21093-2739	MD	1946-03	$54,498,377
2	Glade Valley Nursing & Rehabilitation Center Inc	1801 Research Blvd Ste 400, Rockville, MD 20850-3184	MD	1996-10	$12,026,195
3	Care Health Services Inc	219 S Washington St, Easton, MD 21601-2913	MD	1988-02	$5,550,786
4	Healthwell Foundation	9801 Washingtonian Blvd Fl 9, Gaithersburg, MD 20878-5356	MD	2005-06	$38,160,217
5	Friends Research Institute Inc	1040 Park Ave Ste 103, Baltimore, MD 21201-5633	MD	1957-08	$10,548,355
6	Nami Research Institute	Bethesda, MD 20814	MD		$21,401,367
7	Go-Getters Foundation Inc	716 N Division St, Salisbury, MD 21801-4156	MD	1991-06	$398,061
8	Sheppard And Enoch Pratt Foundation Inc	PO BOX 6815, Baltimore, MD 21285-6815	MD	1985-05	$532,727
9	Anne Arundel General Treatment Services Inc	2001 Medical Pkwy, Annapolis, MD 21401-3280	MD	1991-04	$5,035,059
10	Ashley Inc	800 Tydings Ln, Hvre De Grace, MD 21078-2102	MD	1979-07	$43,409,059
11	Revisions Inc	Lutherville Timonium, MD 21093	MD		$7,322,761
12	Sheppard Pratt Health System Inc	PO BOX 6815, Baltimore, MD 21285-6815	MD	1938-04	$217,893,450
13	Episcopal Community Services Of Maryland Inc	1014 W 36th St, Baltimore, MD 21211-2415	MD	1940-07	$1,733,855
14	House Of The Good Shepherd Of The City Of Baltimore	4100 Maple Ave, Baltimore, MD 21227-4099	MD	1946-03	$20,717,645
15	Baltimore Behavioral Health Inc	200 S Arlington Ave, Baltimore, MD 21223-2671	MD	1998-10	$2,809,407
16	Brightfocus Foundation	22512 Gateway Center Dr, Clarksburg, MD 20871-2005	MD	1974-01	$32,971,607
17	National Center For Learning & Development Inc	707 N Broadway, Baltimore, MD 21205-1832	MD	1999-04	$7,354,597
18	National Tuberous Sclerosis Association Inc, Tuberous Sclerosis Alliance	801 Roeder Rd Ste 750, Silver Spring, MD 20910-4487	MD	1975-10	$4,632,117
19	American Podiatric Medical Assoc	9312 Old Georgetown Rd, Bethesda, MD 20814-1621	MD	1960-09	$13,985,116
20	Curesearch For Childrens Cancer, Cancer Research For Children	4600 East West Hwy Ste 600, Bethesda, MD 20814-3457	MD	1992-04	$10,573,489

NonProfitFacts.com is not associated with, endorsed by, or sponsored by Revisions Inc and has no official or unofficial affiliation with Revisions Inc